Stockholders’ Equity (Deficit) (Details) - USD ($)
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
Jun. 22, 2028 |
Oct. 23, 2023 |
Apr. 05, 2023 |
Aug. 31, 2023 |
Apr. 30, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Aug. 09, 2023 |
Dec. 15, 2022 |
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value per share (in Dollars per share) |
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.0001
|
|
$ 0.0001
|
Stock issued during period, shares, purchase of assets (in Shares) |
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate shares (in Shares) |
|
|
1,170,680
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase price (in Dollars per share) |
|
|
|
|
$ 1.78
|
|
|
|
|
|
|
|
|
|
Company’s outstanding common stock percent |
|
|
|
9.99%
|
9.99%
|
|
|
|
|
|
|
|
|
|
Warrants exercisable years |
|
|
|
5 years
|
5 years 6 months
|
|
|
|
|
|
|
|
|
|
Prefunded Warrant Exercised |
|
|
|
|
$ 117
|
|
|
|
|
|
|
|
|
|
Assess change in relative fair value, description |
|
|
|
|
|
|
|
|
|
To
assess for the change in relative fair value, the Company performed a Black Scholes Option Model calculation to quantify the fair value
of the common warrants under their original terms as of the modification date using the following assumptions: a share price of $1.43,
exercise prices of $21.20 and $3.50 for the July 2022 common warrants and December 2022 common warrants, respectively, an expected term
of 4.8 and 5.2 years, respectively, volatility of 106%, a dividend rate of 0% and a discount rate of 3.36. The Company then performed
a Black Scholes Option Model calculation to quantify the fair value of the common warrants with their new modified terms as of the modification
date using the following assumptions: a share price of $1.43, an exercise price of $1.78 for both the July 2022 common warrants and December
2022 common warrants, an expected term of 5.5 years, volatility of 106%, a dividend rate of 0% and a discount rate of 3.36. The aggregate
difference of approximately $0.8 million between the two calculated amounts was recorded as an equity issuance cost within equity during
the period to account for the change in relative fair value.
|
|
|
|
|
Shares issued (in Shares) |
|
|
|
|
|
|
|
470,000
|
|
470,000
|
|
|
|
|
Aggregate shares of common stock (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
666,925
|
|
Warrants shares purchase (in Shares) |
|
|
|
|
|
|
|
3,948,460
|
|
3,948,460
|
|
|
|
|
Common stock warrants purchase (in Shares) |
|
|
|
|
|
|
|
4,615,385
|
|
4,615,385
|
|
|
|
|
Warrant price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
$ 0.65
|
|
|
|
|
Aggregate gross proceeds |
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price (in Shares) |
|
|
|
0.0001
|
|
|
|
|
|
|
|
|
|
|
Warrants purchased |
|
|
|
|
$ 306,604
|
$ 2,571,429
|
$ 1,570,680
|
|
|
|
|
|
|
|
Exercise price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.78
|
|
Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
$ 1.78
|
|
1.78
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
$ 0.84
|
|
$ 0.84
|
|
|
|
|
Expected term |
|
|
|
|
|
|
|
|
|
5 years 2 months 4 days
|
|
|
|
|
Volatility percentage |
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
Dividend rate |
|
|
|
|
|
|
|
|
|
0.00%
|
|
0.00%
|
|
|
Discount rate |
|
|
|
|
|
|
|
|
|
4.12%
|
|
|
|
|
Change in relative fair value |
|
|
|
|
|
|
|
$ 1,400,000
|
|
$ 1,400,000
|
|
|
|
|
Vested shares issued (in Shares) |
|
|
|
|
|
|
|
90,485
|
|
|
|
|
|
|
Issuance of fair value |
|
|
|
|
|
|
|
$ 60,624
|
|
|
|
|
|
|
Restricted Stock (in Shares) |
|
|
|
|
|
|
|
3,645
|
|
|
|
|
|
|
Amortization of restricted stock shares |
|
|
|
|
|
|
|
|
$ 6,075
|
|
$ 20,250
|
|
|
|
Compensation expense |
|
|
|
|
|
|
|
$ 672,083
|
|
2,273,947
|
|
|
|
|
Issuance of directors services |
|
|
|
|
|
|
|
60,624
|
|
583,994
|
|
|
|
|
Amortization of restricted stock |
|
|
|
|
|
|
|
|
|
1,692,725
|
|
|
|
|
General and administrative expenses |
|
|
|
|
|
|
|
563,361
|
|
1,504,768
|
|
|
|
|
Research and development expenses |
|
|
|
|
|
|
|
$ 87,846
|
|
$ 314,028
|
|
|
|
|
Weighted average remaining vesting period |
|
|
|
|
|
|
|
|
|
1 year 5 months 23 days
|
|
|
|
|
First Amendment to the 2022 Omnibus Incentive Plan (“OIP”) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued (in Shares) |
|
|
|
|
|
|
|
120,000
|
|
120,000
|
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prefunded Warrant Exercised |
|
|
|
|
|
|
|
|
|
$ 66
|
|
|
|
|
Pre-funded warrants (in Shares) |
|
|
|
|
|
|
|
|
|
3,285,000
|
|
|
|
|
Common Warrant Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.83
|
|
Black Scholes Option Model [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
$ 0.83
|
|
$ 0.83
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
$ 0.84
|
|
$ 0.84
|
|
|
|
|
Expected term |
|
|
|
|
|
|
|
|
|
5 years 2 months 4 days
|
|
|
|
|
Volatility percentage |
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
Dividend rate |
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
|
|
|
4.12%
|
|
|
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
|
|
|
|
|
$ 644,618
|
|
$ 1,753,349
|
|
|
|
|
Research and development expenses |
|
|
|
|
|
|
|
81,257
|
|
248,581
|
|
|
|
|
Unrecognized stock-based compensation expense |
|
|
|
|
|
|
|
|
|
1,993,409
|
|
|
|
|
Restricted Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized stock-based compensation expense |
|
|
|
|
|
|
|
|
|
$ 2,430
|
|
|
|
|
Weighted average remaining vesting period |
|
|
|
|
|
|
|
|
|
3 months
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prefunded Warrant Exercised |
|
$ 74
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Funded Warrant Shares (in Shares) |
|
737,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-funded warrants (in Shares) |
|
2,548,000
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
|
|
|
|
|
$ 584,237
|
|
$ 1,959,919
|
|
|
|
|
Pre-Funded Warrants (Member) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate shares (in Shares) |
|
|
1,570,680
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase price (in Dollars per share) |
|
|
$ 1.91
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate gross proceeds |
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase (in Shares) |
|
|
|
|
|
|
|
|
|
1,170,680
|
|
|
|
|
Pre-Funded Warrant Shares (in Shares) |
|
|
|
|
|
|
|
|
|
663,460
|
|
|
|
|
Warrant Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase price (in Dollars per share) |
$ 3.5
|
|
|
|
$ 0.0001
|
|
|
|
|
$ 1.78
|
|
$ 21.2
|
|
|
Warrant to Purchase Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase (in Shares) |
|
|
|
|
|
|
|
|
|
306,604
|
|
2,571,429
|
|
|
August 2023 Offering pre-funded warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company’s outstanding common stock percent |
|
|
|
4.99%
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share (in Dollars per share) |
|
|
|
$ 0.65
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock (in Shares) |
|
|
|
|
|
|
|
|
|
15,390
|
|
|
|
|
Issuance of directors services |
|
|
|
|
|
|
|
|
|
$ 60,624
|
|
|
|
|
Common Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company’s outstanding common stock percent |
|
|
|
|
9.99%
|
|
|
|
|
|
|
|
|
|