Quarterly report pursuant to Section 13 or 15(d)

Stockholders??? Equity (Tables)

v3.21.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2021
Stockholders' Equity Note [Abstract]  
Schedule of special voting shares activity
Balance, January 1, 2021     1,469,417  
Shares issued    
-
 
Shares exchanged     (959,809 )
Balance, June 30, 2021     509,608  

 

Share-based Payment Arrangement, Option, Activity [Table Text Block]
    Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Term (Yrs)
    Intrinsic
Value
 
Outstanding, January 1, 2021     50,000       2.49            
 
Granted     1,580,000       4.43                
Exercised    
-
     
-
               
Expired    
-
     
-
               
Forfeited    
-
     
-
                 
Outstanding, June 30, 2021     1,630,000       4.37       9.7     $ 9,176,100  
                                 
Exercisable, June 30, 2021     481,444       4.33       9.7     $ 2,730,143  

 

Schedule of estimating the Black Scholes valuation method
Risk free interest rate     0.75 %
Expected term (years)     5.27 - 5.38   
Expected volatility     100 %
Expected dividends     0 %