Quarterly report pursuant to Section 13 or 15(d)

Derivative Liabilities (Tables)

v3.21.2
Derivative Liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of changes in the fair value of Level 3 derivative liabilities that are measured at fair value on a recurring basis
    For the Three Months Ended
March 31, 2021
 
    Warrants     Convertible Notes     Total  
Beginning balance as of January 1, 2021   $ 4,217,170     $ 225,800     $ 4,442,970  
Extinguishment of derivative liabilities in connection with conversion of debt     -       (591,203 )     (591,203 )
Warrants issued in private offering     7,294,836       -       7,294,836  
Change in fair value of derivative liabilities     12,573,904       665,404       13,229,308  
Ending balance as of March 31, 2021   $ 24,085,910     $ 290,001     $ 24,375,911  
Schedule of option pricing models to derivatives assumed
    For the
Three Months Ended
 
    March 31,
2021
 
Risk-free interest rate   0.00% - 0.92%  
Expected term (years)   0.02 – 4.90  
Expected volatility   85% - 192%  
Expected dividends   0%  
    January 15, 2021
to
 
    February 5, 2021  
Risk-free interest rate   0.00% - 0.14%  
Expected term (years)   0.02 - 0.18  
Expected volatility   120% - 161%  
Expected dividends   0%  
    February 23,
2021
 
Risk-free interest rate   0.59%  
Expected term (years)   5.00  
Expected volatility   85.0%  
Expected dividends   0.0%