Definitive proxy statements

Pay vs Performance Disclosure

v3.25.2
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance

 

This section provides disclosure about the relationship between executive compensation actually paid to our principal executive officer (“PEO”) and non-PEO Named Executive Officers (“NEOs”) and certain financial performance measures of the Company for the fiscal years listed below. This disclosure has been prepared in accordance with Item 402(v) of Regulation S-K under the Exchange Act (the “Pay Versus Performance Rules”) and does not necessarily reflect how the Compensation Committee evaluates compensation decisions.

 

Fiscal Year(1)   Summary Compensation Table Total for Blair Jordan (2)     Compensation Actually Paid to Blair Jordan(3)(4)     Summary Compensation Table Total for James N. Woody (2)     Compensation Actually Paid to James N. Woody(3)(4)     Average Summary Compensation Table Total for Non-PEO NEOs(5)     Average Compensation Actually Paid to Non-PEO NEOs(6)     Value of Initial Fixed $100 Investment Based on Total shareholder Return (“TSR”)(7)     Net Loss (in thousands)(8)  
(a)   (b)     (b)     (c)     (c)     (d)     (e)     (f)     (g)  
2024   $ 140,107       140,107     $ 100,250       100,250     $ 137,688     $ 137,688     $ 0.12     $ (6,168 )
2023   $           $ 656,800       605,147     $ 356,889     $ 351,330     $ 0.27     $ (19,935 )
2022   $           $ 463,500       (1,366,665 )   $ 437,699     $ 8,909     $ 4.35     $ (38,726 )

 

(1) The following table lists the PEO and non-PEO NEOs for each of fiscal years 2024, 2023 and 2022:

 

Year   PEO   Non-PEO NEOs
2024   Blair Jordan and James N. Woody   Omar Jimenez, Ozan Pamir, Jonathan Rothbard
2023   James N. Woody   Ozan Pamir, Jonathan Rothbard, and Quan Anh Vu
2022   James N. Woody   Ozan Pamir, Jonathan Rothbard, and Quan Anh Vu

 

(2) The dollar amounts reported in column (b) are the amounts of total compensation reported for our CEOs for each corresponding year in the “Total” column of the Summary Executive Compensation Table. Refer to “Executive and Director Compensation—Summary Executive Compensation Table”.

 

(3) The dollar amounts reported represent the amount of “compensation actually paid,” as calculated in accordance with the Pay Versus Performance Rules. These dollar amounts do not reflect the actual amounts of compensation earned by or paid to our PEOs during the applicable year. For purposes of calculating “compensation actually paid,” the fair value of equity awards is calculated in accordance with FASB ASC Topic 718 using the same assumption methodologies used to calculate the grant date fair value of awards for purposes of the Summary Compensation Table (refer to the Summary Compensation Table for additional information).
(4) The following table shows the amounts deducted from and added to the Summary Compensation Table total to calculate “compensation actually paid” to our PEOs in accordance with the Pay Versus Performance Rules:

 

Blair Jordan

 

Year     Reported Summary Compensation
Table Total for PEO
    Reported Value
of Equity Awards (A)
    Equity Award
Adjustments (B)
    Compensation
Actually Paid to PEO
 
2024     $ 140,107     $     $     $ 140,107  

 

James N. Woody

 

Year     Reported Summary Compensation
Table Total for PEO
    Reported Value
of Equity Awards (A)
    Equity Award
Adjustments (B)
    Compensation
Actually Paid to PEO
 
2024     $ 100,250     $     $     $ 100,250  
2023     $ 656,800     $ (39,025 )   $     $ 605,147  
2022     $ 463,500     $     $ (1,830,165 )   $ (1,366,665 )

 

(A) The grant date fair value of equity awards represents the sum of the totals of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Executive Compensation Table for the applicable year.

 

(B) The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The amounts deducted or added in calculating the equity award adjustments are as follows:

 

Blair Jordan

 

Year       Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
      Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
      Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
      Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
      Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
      Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity Award Adjustments
2024     $     $     $     $     $     $   $

James N. Woody

 

Year   Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
    Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
    Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
    Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
    Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
    Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 8,596     $ (8,108 )   $ 18,445     $ (31,561 )   $     $     $ (12,628 )
2022   $ 40,138     $ (1,426,068 )   $ 406,256     $ (850,492 )   $     $     $ (1,830,165 )

 

(5) The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s Non-PEO NEOs as a group in the “Total” column of the Summary Executive Compensation Table in each applicable year.

 

(6) The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the Non-PEO NEOs as a group, as computed in accordance with the Pay Versus Performance Rules. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs as a group during the applicable year. In accordance with the Pay Versus Performance Rules, the following adjustments were made to average total compensation for the Non-PEO NEOs for each year to determine the compensation actually paid, using the same methodology described above in Note (4)(B):

 

Year   Average Reported
Summary
Compensation
Table Total
for Non-PEO NEOs
    Average Reported
Value of Equity
Awards
    Average Equity
Award Adjustments (a)
    Average
Compensation
Actually Paid
to Non-PEO NEOs
 
2024   $ 137,688     $     $     $ 137,688  
2023   $ 356,889     $ (2,602 )   $ (2,957 )   $ 351,330  
2022   $ 437,699     $     $ (428,790 )   $ 8,909  

 

(a) The amounts deducted or added in calculating the total average equity award adjustments are as follows:

 

Year   Average Year
End Fair
Value of
Outstanding
and Unvested
Equity Awards
Granted in the Year
   

Year over Year
Average Change in Fair Value of

Outstanding
and Unvested
Equity Awards
Granted in
Prior Years

    Average Fair
Value as of
Vesting Date of Equity
Awards Granted and
Vested in the
Year
    Year over
Year Average Change
in Fair Value of Equity
Awards Granted in Prior Years
that Vested
in the Year
    Average Fair Value at the End of the
Prior Year of
Equity Awards
that Failed to Meet Vesting
Conditions in
the Year
   

Average Value of Dividends
or other Earnings
Paid on Stock
or Option

Awards not

Otherwise Reflected in
Fair Value
or Total Compensation

    Total Average Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 859     $ (1,304 )   $ 3,612     $ (6,124 )   $     $     $ (2,957 )
2022   $ 11,774     $ (367,087 )   $ 81,450     $ (154,927 )   $     $     $ (428,790 )

 

(7) Assumes $100 invested in our common shares on December 31, 2021, and calculated based on the difference between the share price of our common stock at the end and the beginning of the measurement period, and reinvestment of all dividends. No cash dividends were paid in 2022, 2023 or 2024.

 

(8) The dollar amounts reported represent the amount of net loss reflected in our consolidated audited financial statements for the applicable year.
   
Named Executive Officers, Footnote The following table lists the PEO and non-PEO NEOs for each of fiscal years 2024, 2023 and 2022:
Year   PEO   Non-PEO NEOs
2024   Blair Jordan and James N. Woody   Omar Jimenez, Ozan Pamir, Jonathan Rothbard
2023   James N. Woody   Ozan Pamir, Jonathan Rothbard, and Quan Anh Vu
2022   James N. Woody   Ozan Pamir, Jonathan Rothbard, and Quan Anh Vu
   
Adjustment To PEO Compensation, Footnote The following table shows the amounts deducted from and added to the Summary Compensation Table total to calculate “compensation actually paid” to our PEOs in accordance with the Pay Versus Performance Rules:

Blair Jordan

Year     Reported Summary Compensation
Table Total for PEO
    Reported Value
of Equity Awards (A)
    Equity Award
Adjustments (B)
    Compensation
Actually Paid to PEO
 
2024     $ 140,107     $     $     $ 140,107  

James N. Woody

Year     Reported Summary Compensation
Table Total for PEO
    Reported Value
of Equity Awards (A)
    Equity Award
Adjustments (B)
    Compensation
Actually Paid to PEO
 
2024     $ 100,250     $     $     $ 100,250  
2023     $ 656,800     $ (39,025 )   $     $ 605,147  
2022     $ 463,500     $     $ (1,830,165 )   $ (1,366,665 )
(A) The grant date fair value of equity awards represents the sum of the totals of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Executive Compensation Table for the applicable year.
(B) The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The amounts deducted or added in calculating the equity award adjustments are as follows:

Blair Jordan

Year       Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
      Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
      Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
      Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
      Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
      Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity Award Adjustments
2024     $     $     $     $     $     $   $

James N. Woody

Year   Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
    Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
    Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
    Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
    Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
    Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 8,596     $ (8,108 )   $ 18,445     $ (31,561 )   $     $     $ (12,628 )
2022   $ 40,138     $ (1,426,068 )   $ 406,256     $ (850,492 )   $     $     $ (1,830,165 )
   
Non-PEO NEO Average Total Compensation Amount [1],[2] $ 137,688 $ 356,889 $ 437,699
Non-PEO NEO Average Compensation Actually Paid Amount [2],[3] $ 137,688 351,330 8,909
Adjustment to Non-PEO NEO Compensation Footnote The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the Non-PEO NEOs as a group, as computed in accordance with the Pay Versus Performance Rules. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs as a group during the applicable year. In accordance with the Pay Versus Performance Rules, the following adjustments were made to average total compensation for the Non-PEO NEOs for each year to determine the compensation actually paid, using the same methodology described above in Note (4)(B):
Year   Average Reported
Summary
Compensation
Table Total
for Non-PEO NEOs
    Average Reported
Value of Equity
Awards
    Average Equity
Award Adjustments (a)
    Average
Compensation
Actually Paid
to Non-PEO NEOs
 
2024   $ 137,688     $     $     $ 137,688  
2023   $ 356,889     $ (2,602 )   $ (2,957 )   $ 351,330  
2022   $ 437,699     $     $ (428,790 )   $ 8,909  
(a) The amounts deducted or added in calculating the total average equity award adjustments are as follows:
Year   Average Year
End Fair
Value of
Outstanding
and Unvested
Equity Awards
Granted in the Year
   

Year over Year
Average Change in Fair Value of

Outstanding
and Unvested
Equity Awards
Granted in
Prior Years

    Average Fair
Value as of
Vesting Date of Equity
Awards Granted and
Vested in the
Year
    Year over
Year Average Change
in Fair Value of Equity
Awards Granted in Prior Years
that Vested
in the Year
    Average Fair Value at the End of the
Prior Year of
Equity Awards
that Failed to Meet Vesting
Conditions in
the Year
   

Average Value of Dividends
or other Earnings
Paid on Stock
or Option

Awards not

Otherwise Reflected in
Fair Value
or Total Compensation

    Total Average Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 859     $ (1,304 )   $ 3,612     $ (6,124 )   $     $     $ (2,957 )
2022   $ 11,774     $ (367,087 )   $ 81,450     $ (154,927 )   $     $     $ (428,790 )
   
Compensation Actually Paid vs. Total Shareholder Return

Compensation Actually Paid and Cumulative TSR

 

As shown in the following graph, the compensation actually paid to our PEOs and the average amount of compensation actually paid to our non-PEO NEOs as a group during the periods presented do have some correlation because a portion of their compensation has historically been in the form of long-term equity awards. The equity awards values are significantly impacted by changes in our stock price each period. These equity awards strongly align our executive officers’ interests with those of our stockholders by providing a continuing financial incentive to maximize long-term value for our stockholders and by encouraging our executive officers to continue in our employment for the long-term.

 

All information provided above under the “Pay Versus Performance” and “Relationship Between “Compensation Actually Paid” and Performance”, headings will not be deemed to be incorporated by reference in any filing of our company under the Securities Act, whether made before or after the date hereof and irrespective of any general incorporation language in any such filing.

   
Compensation Actually Paid vs. Net Income

Compensation Actually Paid and Net Loss

 

Our company has not historically looked to net loss as a performance measure for our executive compensation program. Our net loss was $38.7 million in 2022, $19.9 million in 2023 and $6.17 in 2024.

 

   
Total Shareholder Return Amount [2],[4] $ 0.12 0.27 4.35
Net Income (Loss) [2],[5] $ (6,168,000) $ (19,935,000) $ (38,726,000)
PEO Name Blair Jordan and James N. Woody James N. Woody James N. Woody
Additional 402(v) Disclosure    
Equity Awards Adjustments, Footnote The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year.    
Average Reported Value of Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (2,602)
Average Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [6] (2,957) (428,790)
Average Year End Fair Value of Outstanding and Unvested Equity Awards Granted in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 859 11,774
Year over Year Average Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,304) (367,087)
Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 3,612 81,450
Year over Year Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (6,124) (154,927)
Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
Average Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
Total Average Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (2,957) (428,790)
Blair Jordan [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount [2],[7] 140,107
PEO Actually Paid Compensation Amount [2],[8],[9] 140,107
Blair Jordan [Member] | Reported Summary Compensation Table Total for PEO [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 140,107    
Blair Jordan [Member] | Reported Value of Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Compensation Actually Paid to PEO [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 140,107    
Blair Jordan [Member] | Year End Fair Value of Outstanding and Unvested Equity Awards Granted in Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Blair Jordan [Member] | Total Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
James N. Woody [Member]      
Pay vs Performance Disclosure      
PEO Total Compensation Amount [2],[7] 100,250 656,800 463,500
PEO Actually Paid Compensation Amount [2],[8],[9] 100,250 605,147 (1,366,665)
James N. Woody [Member] | Reported Summary Compensation Table Total for PEO [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 100,250 656,800 463,500
James N. Woody [Member] | Reported Value of Equity Awards [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [10] (39,025)
James N. Woody [Member] | Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount [11] (1,830,165)
James N. Woody [Member] | Compensation Actually Paid to PEO [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 100,250 605,147 (1,366,665)
James N. Woody [Member] | Year End Fair Value of Outstanding and Unvested Equity Awards Granted in Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 8,596 40,138
James N. Woody [Member] | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards Granted in Prior Years [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (8,108) (1,426,068)
James N. Woody [Member] | Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 18,445 406,256
James N. Woody [Member] | Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (31,561) (850,492)
James N. Woody [Member] | Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount
James N. Woody [Member] | Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount  
James N. Woody [Member] | Total Equity Award Adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (12,628) $ (1,830,165)
[1] The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s Non-PEO NEOs as a group in the “Total” column of the Summary Executive Compensation Table in each applicable year.
[2] The following table lists the PEO and non-PEO NEOs for each of fiscal years 2024, 2023 and 2022:
Year   PEO   Non-PEO NEOs
2024   Blair Jordan and James N. Woody   Omar Jimenez, Ozan Pamir, Jonathan Rothbard
2023   James N. Woody   Ozan Pamir, Jonathan Rothbard, and Quan Anh Vu
2022   James N. Woody   Ozan Pamir, Jonathan Rothbard, and Quan Anh Vu
[3] The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the Non-PEO NEOs as a group, as computed in accordance with the Pay Versus Performance Rules. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the Non-PEO NEOs as a group during the applicable year. In accordance with the Pay Versus Performance Rules, the following adjustments were made to average total compensation for the Non-PEO NEOs for each year to determine the compensation actually paid, using the same methodology described above in Note (4)(B):
Year   Average Reported
Summary
Compensation
Table Total
for Non-PEO NEOs
    Average Reported
Value of Equity
Awards
    Average Equity
Award Adjustments (a)
    Average
Compensation
Actually Paid
to Non-PEO NEOs
 
2024   $ 137,688     $     $     $ 137,688  
2023   $ 356,889     $ (2,602 )   $ (2,957 )   $ 351,330  
2022   $ 437,699     $     $ (428,790 )   $ 8,909  
(a) The amounts deducted or added in calculating the total average equity award adjustments are as follows:
Year   Average Year
End Fair
Value of
Outstanding
and Unvested
Equity Awards
Granted in the Year
   

Year over Year
Average Change in Fair Value of

Outstanding
and Unvested
Equity Awards
Granted in
Prior Years

    Average Fair
Value as of
Vesting Date of Equity
Awards Granted and
Vested in the
Year
    Year over
Year Average Change
in Fair Value of Equity
Awards Granted in Prior Years
that Vested
in the Year
    Average Fair Value at the End of the
Prior Year of
Equity Awards
that Failed to Meet Vesting
Conditions in
the Year
   

Average Value of Dividends
or other Earnings
Paid on Stock
or Option

Awards not

Otherwise Reflected in
Fair Value
or Total Compensation

    Total Average Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 859     $ (1,304 )   $ 3,612     $ (6,124 )   $     $     $ (2,957 )
2022   $ 11,774     $ (367,087 )   $ 81,450     $ (154,927 )   $     $     $ (428,790 )
[4] Assumes $100 invested in our common shares on December 31, 2021, and calculated based on the difference between the share price of our common stock at the end and the beginning of the measurement period, and reinvestment of all dividends. No cash dividends were paid in 2022, 2023 or 2024.
[5] The dollar amounts reported represent the amount of net loss reflected in our consolidated audited financial statements for the applicable year.
[6] The amounts deducted or added in calculating the total average equity award adjustments are as follows:
Year   Average Year
End Fair
Value of
Outstanding
and Unvested
Equity Awards
Granted in the Year
   

Year over Year
Average Change in Fair Value of

Outstanding
and Unvested
Equity Awards
Granted in
Prior Years

    Average Fair
Value as of
Vesting Date of Equity
Awards Granted and
Vested in the
Year
    Year over
Year Average Change
in Fair Value of Equity
Awards Granted in Prior Years
that Vested
in the Year
    Average Fair Value at the End of the
Prior Year of
Equity Awards
that Failed to Meet Vesting
Conditions in
the Year
   

Average Value of Dividends
or other Earnings
Paid on Stock
or Option

Awards not

Otherwise Reflected in
Fair Value
or Total Compensation

    Total Average Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 859     $ (1,304 )   $ 3,612     $ (6,124 )   $     $     $ (2,957 )
2022   $ 11,774     $ (367,087 )   $ 81,450     $ (154,927 )   $     $     $ (428,790 )
[7] The dollar amounts reported in column (b) are the amounts of total compensation reported for our CEOs for each corresponding year in the “Total” column of the Summary Executive Compensation Table. Refer to “Executive and Director Compensation—Summary Executive Compensation Table”.
[8] The dollar amounts reported represent the amount of “compensation actually paid,” as calculated in accordance with the Pay Versus Performance Rules. These dollar amounts do not reflect the actual amounts of compensation earned by or paid to our PEOs during the applicable year. For purposes of calculating “compensation actually paid,” the fair value of equity awards is calculated in accordance with FASB ASC Topic 718 using the same assumption methodologies used to calculate the grant date fair value of awards for purposes of the Summary Compensation Table (refer to the Summary Compensation Table for additional information).
[9] The following table shows the amounts deducted from and added to the Summary Compensation Table total to calculate “compensation actually paid” to our PEOs in accordance with the Pay Versus Performance Rules:

Blair Jordan

Year     Reported Summary Compensation
Table Total for PEO
    Reported Value
of Equity Awards (A)
    Equity Award
Adjustments (B)
    Compensation
Actually Paid to PEO
 
2024     $ 140,107     $     $     $ 140,107  

James N. Woody

Year     Reported Summary Compensation
Table Total for PEO
    Reported Value
of Equity Awards (A)
    Equity Award
Adjustments (B)
    Compensation
Actually Paid to PEO
 
2024     $ 100,250     $     $     $ 100,250  
2023     $ 656,800     $ (39,025 )   $     $ 605,147  
2022     $ 463,500     $     $ (1,830,165 )   $ (1,366,665 )
(A) The grant date fair value of equity awards represents the sum of the totals of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Executive Compensation Table for the applicable year.
(B) The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The amounts deducted or added in calculating the equity award adjustments are as follows:

Blair Jordan

Year       Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
      Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
      Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
      Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
      Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
      Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity Award Adjustments
2024     $     $     $     $     $     $   $

James N. Woody

Year   Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
    Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
    Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
    Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
    Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
    Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 8,596     $ (8,108 )   $ 18,445     $ (31,561 )   $     $     $ (12,628 )
2022   $ 40,138     $ (1,426,068 )   $ 406,256     $ (850,492 )   $     $     $ (1,830,165 )
[10] The grant date fair value of equity awards represents the sum of the totals of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Executive Compensation Table for the applicable year.
[11] The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The amounts deducted or added in calculating the equity award adjustments are as follows:

Blair Jordan

Year       Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
      Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
      Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
      Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
      Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
      Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity Award Adjustments
2024     $     $     $     $     $     $   $

James N. Woody

Year   Year End Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Year
    Year over Year
Change in Fair Value of
Outstanding
and Unvested
Equity Awards
Granted in
Prior Years
    Fair Value
as of
Vesting
Date of
Equity
Awards
Granted
and
Vested in
the Year
    Year over Year
Change in
Fair Value of
Equity Awards Granted in Prior Years that Vested
in the Year
    Fair Value
at the End of
the Prior
Year of Equity
Awards that
Failed to Meet
Vesting
Conditions in
the Year
    Value of
Dividends or
other
Earnings Paid
on Stock or
Option Awards not
Otherwise
Reflected in
Fair Value or
Total
Compensation
    Total Equity
Award
Adjustments
 
2024   $     $     $     $     $     $     $  
2023   $ 8,596     $ (8,108 )   $ 18,445     $ (31,561 )   $     $     $ (12,628 )
2022   $ 40,138     $ (1,426,068 )   $ 406,256     $ (850,492 )   $     $     $ (1,830,165 )