Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities    
Net loss $ (2,369,232) $ (1,069,744)
Stock-based compensation
Shares issued for services 572,832
Amortization of stock options and restricted stock units 4,752 236,062
Amortization of intangibles 23,576
Change in fair value of derivative liabilities 191
Prepaid expenses and other current assets 253,332 480,533
Accounts payable 131,715 (97,254)
Accounts payable – related parties 213,540 (212,543)
Accrued expenses 339,338 (447,946)
Accrued expenses – related parties 53,708
Total adjustments 1,515,509 36,327
Net Cash Used In Operating Activities (853,723) (1,033,417)
Cash Flows From Financing Activities    
Proceeds from exercise of pre-funded warrants from the Amendment to August 2023 Offering 489
Repayment of loans payable (3,320) (264,883)
Net Cash Used In Financing Activities (3,320) (264,394)
Effect of Exchange Rate Changes on Cash (3,571) (2,011)
Net Decrease In Cash (860,614) (1,299,822)
Cash - Beginning of Period 4,585,141 1,975,799
Cash - End of Period 3,724,527 675,977
Supplemental Disclosures of Cash Flow Information:    
Cash paid during the period for income taxes
Cash paid during the period for interest 12,078
Non cash investing and financing activities:    
Conversion of Series B Convertible Preferred Stock 100
Shares issued for settlement of liabilities $ 310,000