Stockholders’ Equity (Deficit) (Details) - Part 1 - USD ($)
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
Jun. 22, 2028 |
Oct. 23, 2023 |
Apr. 05, 2023 |
Jul. 17, 2022 |
Dec. 08, 2021 |
Aug. 04, 2021 |
Aug. 31, 2023 |
Apr. 30, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
May 19, 2022 |
Feb. 26, 2021 |
Sep. 30, 2023 |
Sep. 30, 2023 |
Dec. 31, 2022 |
Aug. 09, 2023 |
Dec. 15, 2022 |
Dec. 31, 2021 |
Sep. 30, 2021 |
Aug. 31, 2021 |
Aug. 23, 2021 |
Sep. 08, 2020 |
Jun. 12, 2020 |
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value per share (in Dollars per share) |
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
|
Stock issued during period, shares, purchase of assets (in Shares) |
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate shares (in Shares) |
|
|
1,170,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase price (in Dollars per share) |
|
|
|
|
|
|
|
$ 1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company’s outstanding common stock percent |
|
|
|
|
|
|
9.99%
|
9.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable years |
|
|
|
|
|
|
5 years
|
5 years 6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
$ 117
|
|
|
|
|
|
|
$ 263
|
|
|
|
|
|
|
|
|
Assess change in relative fair value, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
To assess for the change in
relative fair value, the Company performed a Black Scholes Option Model calculation to quantify the fair value of the common warrants
under their original terms as of the modification date using the following assumptions: a share price of $1.43, exercise prices of $21.20
and $3.50 for the July 2022 common warrants and December 2022 common warrants, respectively, an expected term of 4.8 and 5.2 years, respectively,
volatility of 106%, a dividend rate of 0% and a discount rate of 3.36. The Company then performed a Black Scholes Option Model calculation
to quantify the fair value of the common warrants with their new modified terms as of the modification date using the following assumptions:
a share price of $1.43, an exercise price of $1.78 for both the July 2022 common warrants and December 2022 common warrants, an expected
term of 5.5 years, volatility of 106%, a dividend rate of 0% and a discount rate of 3.36. The aggregate difference of approximately $0.8
million between the two calculated amounts was recorded as an equity issuance cost within equity during the period to account for the
change in relative fair value.
|
|
|
|
|
|
|
|
|
|
Shares issued (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
470,000
|
470,000
|
|
|
|
|
23,357
|
|
|
5,000
|
1,250
|
Aggregate shares of common stock (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
666,925
|
|
|
|
|
|
|
|
Warrants shares (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
3,948,460
|
3,948,460
|
|
|
|
|
|
|
|
|
|
Common stock warrants purchase (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
4,615,385
|
4,615,385
|
|
|
|
|
|
|
|
|
|
Warrant price per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.65
|
|
|
|
|
|
|
|
|
|
Aggregate gross proceeds |
|
|
|
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price (in Shares) |
|
|
|
0.0001
|
|
|
0.0001
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|
Warrant shares (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,499,286
|
|
|
|
|
|
|
|
|
Warrants purchased |
|
|
|
|
|
|
|
$ 306,604
|
$ 2,571,429
|
$ 1,570,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.78
|
|
$ 100
|
|
$ 150
|
|
|
|
Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.78
|
1.78
|
|
|
|
|
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.84
|
$ 0.84
|
|
|
|
|
|
|
|
|
|
Expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years 2 months 4 days
|
|
|
|
|
|
|
|
|
|
Volatility percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
Dividend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
0.00%
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.12%
|
|
|
|
|
|
|
|
|
|
Change in relative fair value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,400,000
|
$ 1,400,000
|
|
|
|
|
|
|
|
|
|
Vested shares issued (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
90,485
|
|
|
|
|
|
|
|
|
|
|
Aggregate grant date value |
|
|
|
|
$ 2,077,953
|
$ 2,180,375
|
|
|
|
|
$ 115,936
|
$ 4,810,527
|
$ 60,624
|
|
|
|
|
|
|
|
|
|
|
First Amendment to the 2022 Omnibus Incentive Plan (“OIP”) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
120,000
|
120,000
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
$ 74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant shares (in Shares) |
|
737,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-funded warrants (in Shares) |
|
2,548,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company’s outstanding common stock percent |
|
|
|
|
|
|
|
9.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 66
|
|
|
|
|
|
|
|
|
|
Warrants shares (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,000
|
|
|
Pre-funded warrants (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,285,000
|
|
|
|
|
|
|
|
|
|
Common Warrant Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.83
|
|
|
|
|
|
|
|
Black Scholes Option Model [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.83
|
$ 0.83
|
|
|
|
|
|
|
|
|
|
Share price (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.84
|
$ 0.84
|
|
|
|
|
|
|
|
|
|
Expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years 65 days
|
|
|
|
|
|
|
|
|
|
Volatility percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
Dividend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.12%
|
|
|
|
|
|
|
|
|
|
Pre-Funded Warrants (Member) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate shares (in Shares) |
|
|
1,570,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase price (in Dollars per share) |
|
|
$ 1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate gross proceeds |
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,170,680
|
|
|
|
|
|
|
|
|
|
Warrant shares (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
663,460
|
|
|
|
|
|
|
|
|
|
Warrant Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase price (in Dollars per share) |
$ 3.5
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
$ 1.78
|
$ 21.2
|
|
|
|
|
|
|
|
|
Warrant to Purchase Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
306,604
|
2,571,429
|
|
|
|
|
|
|
|
|
August 2023 Offering pre-funded warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity (Deficit) (Details) - Part 1 [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company’s outstanding common stock percent |
|
|
|
|
|
|
4.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share (in Dollars per share) |
|
|
|
|
|
|
$ 0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|